| | | | | 6 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 51 | | | |
| | | | | 53 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 85 | | | |
| | | | | 96 | | | |
| | | | | 99 | | | |
| | | | | 110 | | | |
| | | | | 123 | | | |
| | | | | 125 | | | |
| | | | | 128 | | | |
| | | | | 130 | | | |
| | | | | 150 | | | |
| | | | | 152 | | | |
| | | | | 155 | | | |
| | | | | 156 | | | |
| | | | | 157 | | | |
| | | | | 158 | | | |
| | | | | F-1 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(in € thousands)
|
| |||||||||
Statement of Operations Data | | | | | | | | | | | | | |
Revenue
|
| | | | 47 | | | | | | 97 | | |
Cost of sales
|
| | | | (11) | | | | | | (10) | | |
Gross profit
|
| | | | 36 | | | | | | 87 | | |
Total operating expenses
|
| | | | (400,602) | | | | | | (138,807) | | |
Operating loss
|
| | | | (400,566) | | | | | | (138,720) | | |
Financial result
|
| | | | (8,913) | | | | | | (49,661) | | |
Loss before income tax
|
| | | | (410,327) | | | | | | (188,381) | | |
Income tax expense
|
| | | | (709) | | | | | | (46) | | |
Net loss
|
| | | | (411,036) | | | | | | (188,427) | | |
Statement of Financial Position Data | | | | ||||||||||
Total assets
|
| | | | 431,425 | | | | | | 184,946 | | |
Total equity
|
| | | | 342,511 | | | | | | 57,722 | | |
Total liabilities
|
| | | | 88,914 | | | | | | 127,224 | | |
Statement of Cash Flows Data | | | | ||||||||||
Cash flow from operating activities
|
| | | | (215,066) | | | | | | (77,883) | | |
Cash flow from investing activities
|
| | | | (203,426) | | | | | | (59,472) | | |
Cash flow from financing activities
|
| | | | 446,184 | | | | | | 179,955 | | |
Assumed Average Purchase Price Per Class A Share
|
| |
Number of
Registered Class A Shares to be Issued if Full Purchase(1) |
| |
Percentage of
Outstanding Class A Shares After Giving Effect to the Issuance to Tumim(2) |
| |
Gross
Proceeds from the Sale of Class A Shares to Tumim Under the Purchase Agreement |
| |||||||||
$2.00
|
| | | | 21,691,268 | | | | | | 7.5% | | | | | $ | 43,382,536 | | |
$2.56
|
| | | | 21,691,268 | | | | | | 7.5% | | | | | $ | 55,529,646.08 | | |
$3.00
|
| | | | 21,691,268 | | | | | | 7.5% | | | | | $ | 65,073,804 | | |
$4.00
|
| | | | 18,750,000 | | | | | | 6.6% | | | | | $ | 75,000,000 | | |
$6.00
|
| | | | 12,500,000 | | | | | | 4.5% | | | | | $ | 75,000,000 | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(thousand €)
|
| |
2021
|
| |
2020
|
| |
(Absolute)
|
| |
(%)
|
| ||||||||||||
Revenue
|
| | | | 47 | | | | | | 97 | | | | | | (50) | | | | | | *n.m. | | |
Cost of sales
|
| | | | (11) | | | | | | (10) | | | | | | (1) | | | | | | *n.m. | | |
Gross profit
|
| | | | 36 | | | | | | 87 | | | | | | (51) | | | | | | *n.m. | | |
Research and development expenses
|
| | | | (144,558) | | | | | | (90,345) | | | | | | (54,213) | | | | | | 60% | | |
General and administrative expenses
|
| | | | (239,093) | | | | | | (35,406) | | | | | | (203,687) | | | | | | 575% | | |
Selling expenses
|
| | | | (17,189) | | | | | | (15,272) | | | | | | (1,917) | | | | | | 13% | | |
Other income
|
| | | | 2,274 | | | | | | 2,346 | | | | | | (72) | | | | | | *n.m. | | |
Other expenses
|
| | | | (2,036) | | | | | | (130) | | | | | | (1,906) | | | | | | *n.m. | | |
Operating loss
|
| | | | (400,566) | | | | | | (138,720) | | | | | | (261,846) | | | | | | 189% | | |
Finance income
|
| | | | 11,288 | | | | | | 80 | | | | | | 11,208) | | | | | | *n.m. | | |
Finance expenses
|
| | | | (20,201) | | | | | | (49,741) | | | | | | 29,540 | | | | | | (59)% | | |
Financial result
|
| | | | (8,913) | | | | | | (49,661) | | | | | | 40,748 | | | | | | (82)% | | |
Share of loss of an associate
|
| | | | (848) | | | | | | — | | | | | | (848) | | | | | | *n.m. | | |
Loss before income taxes
|
| | | | (410,327) | | | | | | (188,381) | | | | | | (221,946) | | | | | | 118% | | |
Income tax expense
|
| | |
|
(709)
|
| | | | | (46) | | | | | | (663) | | | | | | *n.m. | | |
Net loss for the year
|
| | | | (411,036) | | | | | | (188,427) | | | | | | (222,609) | | | | | | 118% | | |
| | |
Year Ended December 31
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Net cash (used in) / provided by: | | | | | |||||||||||||||
Operating activities
|
| | | | (215,066) | | | | | | (77,883) | | | | | | (47,047) | | |
Investing activities
|
| | | | (203,426) | | | | | | (59,472) | | | | | | (4,797) | | |
Financing activities
|
| | | | (446,184) | | | | | | 179,955 | | | | | | 64,261 | | |
Cash-based changes in cash and cash equivalents
|
| | | | 27,692 | | | | | | 42,600 | | | | | | 12,417 | | |
Effect of foreign exchange rate changes on cash and cash equivalents
|
| | | | 20 | | | | | | (27) | | | | | | 15 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | | 27,712 | | | | | | 42,573 | | | | | | 12,432 | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Daniel Wiegand | | | 36 | | |
Chief Executive Officer
|
|
Geoffrey Richardson | | | 51 | | |
Chief Financial Officer
|
|
Board | | | | | | | |
Daniel Wiegand | | | 36 | | |
Executive Director
|
|
Barry Engle | | | 58 | | |
Non-executive Director
|
|
Dr. Thomas Enders | | | 63 | | |
Non-executive Director
|
|
David Wallerstein | | | 47 | | |
Non-executive Director
|
|
Niklas Zennström | | | 56 | | |
Non-executive Director
|
|
Gabrielle Toledano | | | 55 | | |
Non-executive Director
|
|
Henri Courpron | | | 59 | | |
Non-executive Director
|
|
David Neeleman | | | 62 | | |
Non-executive Director
|
|
Margaret M. Smyth | | | 58 | | |
Non-executive Director
|
|
| | |
Daniel
Wiegand |
| |
All other executives*
|
| ||||||
Periodically-paid remuneration
|
| | | € | 280,941(1) | | | | | € | 395,472(2) | | |
Bonuses
|
| | | | — | | | | | | — | | |
Share-based compensation expense
|
| | | | 1,553,455(3) | | | | | | 5,589,633(4) | | |
Additional benefit payments
|
| | | | 7,397(5) | | | | | | 45,745(6) | | |
Total compensation
|
| | | € | 1,841,793 | | | | | € | 6,030,850 | | |